Last 24 Hours
$77,000
108 S Georgia St, Amarillo, TX, 79106
$100,100 ARV
Under Contract
3 Beds
2 Bath
1,088 Sq Ft
Single Family Residence
$70.77 / sqft
Built in 1945Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Floor/WallExterior
Exterior FeaturesVinyl Siding
Lot Size6,970 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-069-1000-2827
Lot Number2
SubdivisionSan Jacinto Heights
Land UseResidential
Legal DescriptionSAN JACINTO HEIGHTS, LOT 002, BLK 0076
Census Tract015300
Assessed Land Value$6,500
Assessed Improvement Value$72,332
Assessment Year2025
About this property
GREAT INVESTMENT OPPORTUNITY! This home is perfect for anyone looking for a home that is already income producing. There is already an established tenant. May also be perfect for a first time homebuyer. Seller also has 15 other investment properties for sale.
Investor Tools
$772,765Estimated Mortgage Balance
$78,832Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$100,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$473 /month
Positive
Cash Flow Estimate:
$158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,072
$78,832
2025
$6,500
$72,332
$78,832
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,072
$78,832
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Commercial
$54,400
No
First
Oct 20, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$772,765
N/A
0%
980%
$4,688/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$4,688/mo
$-3,366/mo
20.1%
12.4%