$348,403
NAL Estimated Property Value108 Seattle Slew Dr, Jarrell, TX, 76537
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Stainless Steel Appliance(s), Tankless Water Heater
FlooringTile, Vinyl
Exterior
Exterior FeaturesLighting, Private Yard
Lot Size6,887 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-11-1670-010G-0003
Lot Number3
Land UseResidential
Legal DescriptionS12164 - CALUMET PH 1 (AMD), BLOCK G, LOT 3, ACRES 0.1581
Census Tract021603
Assessed Land Value$69,000
Assessed Improvement Value$279,403
Assessment Year2025
About this property
Beautiful Home that is near completion in Jarrell, TX. This home resides in Calumet subdivision. This home is 90% Stone with 10% Vinyl with a covered patio and a fenced in backyard. Sprinklers throughout the yard as well as beautiful landscaping will be provided. The details provided into this home are exquisite and are a must see!
Investor Tools
$348,403
Estimated Property Value
$248,873Estimated Mortgage Balance
$99,990Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,814
$348,403
2025
$69,000
$279,403
$348,403
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,814
$348,403
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$270,000
No
First
Feb 9, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,873
$99,530
28%
71%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,664/mo
+$326/mo
6.9%
