$226,000
NAL Estimated Property Value108 Smith St, Eustace, TX, 75124
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Lot Size11,326 sqft
Building Information
Year Built2006
Land Information
APN0060-4650-0B00-31
SubdivisionAb 0060 J M Bertran Sur
Land UseResidential
Legal DescriptionAB 60 J M BERTRAN SUR, TR 465B
Census Tract950500
Assessed Land Value$28,912
Assessed Improvement Value$73,131
Assessment Year2025
About this property
Peaceful property with a pond nestled on a fenced, flat corner lot less than 10 minutes from serene Cedar Creek Lake. This spacious lot with a metal workshop and portable building offers nearly 2 acres of potential for your dream home or investment opportunity. Don’t miss out on this rare find only half a mile from Eustace Public Schools. Square footage of structures and Room measurements are not verified. Buyer needs verify size of structures and rooms to determine if property is suitanble for their intended use.
Investor Tools
$226,000
Estimated Property Value
$117,429Estimated Mortgage Balance
$108,571Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,714
$102,043
2025
$28,912
$73,131
$102,043
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,714
$102,043
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Robert Martin
Unknown
$119,900
No
First
Mar 26, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,429
$108,571
48%
52%
$719/mo
