Last 24 Hours
$164,000
NAL Estimated Property Value108 W Flake Street, Pilot Point, TX, 76258
Off Market
2 Beds
1 Bath
992 Sq Ft
Single Family Residence
$85.58 / sqft
Built in 1966Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating GasAppliancesNone
FlooringWood
Exterior
Lot Size8,973 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR113258
SubdivisionC. Smith
Land UseResidential
Legal DescriptionA1139A C. SMITH, TR 372, .206 ACRES
Census Tract020118
Assessed Land Value$60,568
Assessed Improvement Value$67,343
Assessment Year2025
About this property
Here is the project that you have been looking for. 3-1 that needs to be finished out. Owner is licensed Texas agent.
Investor Tools
$164,000
Estimated Property Value
$43,322Estimated Mortgage Balance
$120,678Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,204
$127,911
2025
$60,568
$67,343
$127,911
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,204
$127,911
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Linda Irick Kirby
Seller Carryback / Seller Financing / Seller Take-Back
$59,000
No
First
May 5, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,322
$120,678
73%
26%
$354/mo
12.4%