$603,130
NAL Estimated Property Value108 W Odell ST 1, Austin, TX, 78752
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater
FlooringWood
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,665 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02321222020000
Lot Number1
Subdivision108 West O'dell Street Condominiums
Land UseResidential
Legal DescriptionUNT 1 108 WEST O'DELL STREET CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract040000
Assessed Land Value$172,500
Assessed Improvement Value$430,630
Assessment Year2025
About this property
New Green Bld Qlty in established Austin “Highland” area w/cool new homes.2 stry contemp. open concpt; mdrn farmhouse touches. Solid hand-scraped hrdwood floors,ML master w/bth & walk-in-closet,9’ ceilings, built-in-storage & ample natural light. Trendy kitchen; quartz counters, custom cabinets, lg island; perfect for family meals/entertaining.Feel safe w/enclosed 2 car garage & private fence. Near Metro Rail/Buses, I-35, 183 & MoPac. <6 mi to DT Austin to work/fun. Quality built w/ comfort in mind.FEMA - Unknown
Investor Tools
$603,130
Estimated Property Value
$469,377Estimated Mortgage Balance
$133,753Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,619 /month
Positive
Cash Flow Estimate:
$1,206 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,297/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,553
$603,130
2025
$172,500
$430,630
$603,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,553
$603,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truist Bank
Conventional
$514,000
No
First
Oct 19, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$469,377
$133,753
22%
78%
$3,082/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,127/mo
$-1,039/mo
4.2%
