$511,916
NAL Estimated Property Value108 W Odell ST 2, Austin, TX, 78752
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size4,665 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02321222030000
Lot Number2
Subdivision108 West O'dell Street Condominiums
Land UseResidential
Legal DescriptionUNT 2 108 WEST O'DELL STREET CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract040000
Assessed Land Value$172,500
Assessed Improvement Value$339,416
Assessment Year2025
About this property
New Green Build in established Austin “Highland” area w/cool new homes.2 story contemporary. open concept; modern farmhouse touches. Solid hand-scraped hardwood floors, ML master w/bth & walk-in-closet, 9’ ceilings, built-in-storage & ample natural light. Trendy kitchen; quartz counters, custom cabinets; perfect for family meals/entertaining. Feel safe; enclosed 1 car garage & private fence. Near Metro Rail/Buses, I-35, 183 & MoPac. <6 mi to DT Austin to work/fun.Quality built w/ comfort in mind.FEMA - Unknown
Investor Tools
$511,916
Estimated Property Value
$333,763Estimated Mortgage Balance
$178,153Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,071 /month
Positive
Cash Flow Estimate:
$1,024 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,046/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,996
$511,916
2025
$172,500
$339,416
$511,916
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,996
$511,916
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Celebrity Home Loans Llc
Conventional
$371,920
No
First
Dec 3, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,763
$178,153
34%
65%
$2,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,275/mo
$-187/mo
4.9%
