$171,508
NAL Estimated Property Value10801 Rhyolite Dr, El Paso, TX, 79924
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,195 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces1
Land Information
APNS363-999-0120-7300
Lot Number37
SubdivisionShearman
Land UseResidential
Legal Description12 SHEARMAN LOT 37
Census Tract000208
Assessed Land Value$47,392
Assessed Improvement Value$124,116
Assessment Year2025
About this property
Motivated Seller! Affordable 3-bedroom, 1-bath home in Northeast El Paso with single-car garage. Tile in main living areas, carpet in bedrooms, and a spacious backyard. Available Now & Easy to Show! New A/C Installed February 2026!
Investor Tools
$171,508
Estimated Property Value
$313,100Estimated Mortgage Balance
$171,508Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,029 /month
Positive
Cash Flow Estimate:
$343 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,914
$171,508
2025
$47,392
$124,116
$171,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,914
$171,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Unknown
$157,003
No
First
Mar 24, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,100
N/A
0%
183%
$1,884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$1,884/mo
$-504/mo
9.7%
