$219,000
NAL Estimated Property Value10802 Parkland Woods Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Gas Oven, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile
Exterior
Lot Size5,250 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8100-05-005-0380-907
Lot Number38
SubdivisionTownewest Sec 5
Land UseResidential
Legal DescriptionTOWNEWEST SEC 5, BLOCK 5, LOT 38, R/P
Census Tract672304
Assessed Land Value$29,640
Assessed Improvement Value$131,652
Assessment Year2025
About this property
LOVELY 1 STORY 2 BEDROOM, 2 FULL BATHROOM HOME WITH 2 CAR ATTACHED GARAGE*INCLUDES REFRIGERATOR, WASHER & DRYER*COVERED PATIO & LARGE FENCED BACKYARD*TILE FLOORS*KITCHEN WITH GAS STOVE & DISHWASHER*CEILING FANS*LOCATED NEAR MAJOR FREEWAYS & SHOPPING CENTERS*
Investor Tools
$219,000
Estimated Property Value
$26,161Estimated Mortgage Balance
$192,839Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,547
$161,292
2025
$29,640
$131,652
$161,292
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,547
$161,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Wholesale Lender
Unknown
$68,000
No
First
Mar 31, 2004
Apr 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$26,161
$187,839
87%
12%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
N/A
+$2,440/mo
13.4%
