Last 24 Hours
$250,000
NAL Estimated Property Value10810 J A Forster Drive, Rowlett, TX, 75089
$251,628 ARV
Off Market
3 Beds
2 Bath
1,816 Sq Ft
Single Family Residence
$137.67 / sqft
Built in 2005Property Lead Type:
Off-Market List
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Disposal, Microwave, Refrigerator, Gas Water Heater
FlooringCarpet
Building Information
Garage Spaces2
About this property
Beautiful and affordable home in Waterview, one of the few master planned communities to feature parks, pools, water slides, playgrounds, tennis court, golf course, fishing, great schools and more! Home features brand new luxury wood vinyl planks, brand new carpet, large kitchen with breakfast bar, covered front porch, Low-E windows, covered porch and fridge included.
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$251,627
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$675/month
5.947%
12.4%