$104,998
NAL Estimated Property Value10811 Richmond Ave Apt 111, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer/Dryer Stacked, Washer, Dishwasher, Refrigerator
FlooringLaminate
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1147950110002
SubdivisionWestchase Gardens Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 111 BLDG L WESTCHASE GARDENS CONDO PH 2
Census Tract452202
Assessed Land Value$19,950
Assessed Improvement Value$85,048
Assessment Year2025
About this property
Charming freshly painted 1-bedroom, 1-bath condo in downtown Houston with an open layout, no carpet, a cozy fireplace, in-unit washer and dryer, and a cute private balcony overlooking the pool and landscaped courtyard, single bay garage; recent mechanicals include a 5-year-old AC and 5-year-old hot water heater for added peace of mind. Ideal for commuters — about 1–2 miles to the Galleria/Uptown, roughly 6–8 miles to Downtown, approximately 8–10 miles to the Texas Medical Center, and about 10–12 miles to the Energy Corridor.
Investor Tools
$104,998
Estimated Property Value
$0Estimated Mortgage Balance
$104,998Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$261/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,313
$104,998
2025
$19,950
$85,048
$104,998
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,313
$104,998
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$104,998
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$261/mo
+$939/mo
13.7%
