$137,888
NAL Estimated Property Value10811 Richmond Ave Apt 42, Houston, TX, 77042
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Building Information
Year Built1980
Stories2
Land Information
APN1147950040007
SubdivisionWestchase Gardens Condo Ph 1
Land UseResidential
Legal DescriptionTH 42 BLDG D .01197 INT COMMON LAND & ELE WESTCHASE GARDENS CONDO PH 1
Census Tract452202
Assessed Land Value$26,199
Assessed Improvement Value$111,689
Assessment Year2025
About this property
Charming 2 stories Apartment in the heart of the West Chase area. The entrance is in 2nd floor. Laminated Wood floor. Updated kitchen with new Cooktop & Refrigerator, Granite countertop. The kitchen is open to the dining area. The high ceiling living room adds a spacious feeling in this unit. Enjoy the quiet outdoor on your private balcony.
Investor Tools
$137,888
Estimated Property Value
$95,567Estimated Mortgage Balance
$42,321Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$827 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,671
$137,888
2025
$26,199
$111,689
$137,888
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,671
$137,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$107,350
No
First
Sep 3, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,567
$42,321
30%
69%
$644/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$884/mo
+$546/mo
12.4%
