$240,000
NAL Estimated Property Value10811 Shannon Hills Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,261 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN1030310000025
Lot Number25
SubdivisionGlenshannon
Land UseResidential
Legal DescriptionLT 25 BLK 6 GLENSHANNON SEC 1
Census Tract453202
Assessed Land Value$46,995
Assessed Improvement Value$151,065
Assessment Year2025
About this property
Great investment opportunity to remodel to your taste. Great condition home for a easy flip or first home. Don't let this opportunity slip to get instant equity. Accepting best and highest offer .
Investor Tools
$240,000
Estimated Property Value
$184,959Estimated Mortgage Balance
$55,041Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,989
$198,060
2025
$46,995
$151,065
$198,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,989
$198,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$194,400
No
First
Sep 15, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,959
$60,041
24%
77%
$1,166/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,456/mo
+$266/mo
8.6%
