$1,270,191
NAL Estimated Property Value10812 Vista Heights Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1.86 acres
Building Information
Year Built2022
Stories1
Garage Spaces3
Land Information
APNR-15-4515-000B-0009
Lot Number9
Land UseResidential
Legal DescriptionS11181 - SAGE CREEK SUB, BLOCK B, LOT 9, ACRES 1.86
Census Tract020122
Assessed Land Value$210,000
Assessed Improvement Value$1,060,191
Assessment Year2025
About this property
Welcome to Sage Creek subdivision, a small neighborhood! 1+ acre for custom build! Choose your own builder! Easy access to major roadways, shopping, dining! Low taxes! Middle school is Santa Rita. Available documents include Survey, T-47, Final Plat of Sage Creek (recorded), Sage Creek Declaration of CCRs (Covenants, Conditions, & Restrictions), and information regarding Williamson County Emergency Services District (ESD) #8. Survey shows lot size as 2.02AC with 1.86AC buildable.
Investor Tools
$1,270,191
Estimated Property Value
$1,331,514Estimated Mortgage Balance
$1,270,191Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,621 /month
Positive
Cash Flow Estimate:
$2,540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,909/month
$517/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,558
$1,270,191
2025
$210,000
$1,060,191
$1,270,191
No
Tax History
Year
Tax Paid
Assessed Value
2025
$16,558
$1,270,191
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$900,000
No
First
Oct 28, 2022
Nov 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,331,514
N/A
0%
105%
$8,499/mo
