B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$259,000

10814 Bay Bridge Dr, Houston, TX, 77064

Off Market

3 Beds

3 Bath

1,962 Sq Ft

Condos / Townhouses

$127.42 / sqft

Built in 2002

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size3,132 sqft

Building Information

Year Built2002

Garage Spaces2

Land Information

APN1213140010016

Lot Number16

SubdivisionHeron Lakes T/H

Land UseResidential

Legal DescriptionLT 16 BLK 1 HERON LAKES T/H

Census Tract551502

Assessed Land Value$52,203

Assessed Improvement Value$202,766

Assessment Year2025

About this property

Seller Motivated. Beautiful 3-bedroom townhome in a charming, gated community has easy access to the Sam Houston Tollway & Gessner Road. The open floor plan is perfect for entertaining & comfortable daily living with an elegant formal dining room, spacious family room, island kitchen & a casual dining area. Family room features gas wood-burning fireplace & a soaring wall of stacked windows. The 1st-floor owner’s suite offers a custom walk-in closet & a generously sized ensuite with dual sink vanity, soaking tub & a separate walk-in shower. Upstairs, you'll find a spacious game room with a large closet & built-in computer station, 2 roomy guest bedrooms + a full bathroom. Carpet replaced 11/24. Enjoy the outdoors in the private fenced yard & a large brick patio. The attached 2-car garage with convenient remote openers provides off-street secured parking. Scenic lakeside trails nearby make this home an ideal retreat. HOA includes roof, trash, front yard maintenance, streetlights & gate.

Investor Tools

$259,000

Estimated Property Value

$223,250Estimated Mortgage Balance

$40,352Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,554 /month

Positive

Cash Flow Estimate:

$518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$137/month

$395/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$350

$254,969

2025

$52,203

$202,766

$254,969

Tax History

Year

Tax Paid

Assessed Value

2024

$350

$254,969

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$223,250

First

Mar 14, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$218,648

$58,352

21%

84%

$1,339/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,980/mo

$1,734/mo

+$246/mo

9.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area