Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$259,000

NAL Estimated Property Value

10814 Bay Bridge Dr, Houston, TX, 77064

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,962 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$127.42 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size3,132 sqft

Building Information

Year Built2002
Garage Spaces2

Land Information

APN1213140010016
Lot Number16
SubdivisionHeron Lakes T/H
Land UseResidential
Legal DescriptionLT 16 BLK 1 HERON LAKES T/H
Census Tract551502
Assessed Land Value$52,203
Assessed Improvement Value$202,766
Assessment Year2025

About this property

Seller Motivated. Beautiful 3-bedroom townhome in a charming, gated community has easy access to the Sam Houston Tollway & Gessner Road. The open floor plan is perfect for entertaining & comfortable daily living with an elegant formal dining room, spacious family room, island kitchen & a casual dining area. Family room features gas wood-burning fireplace & a soaring wall of stacked windows. The 1st-floor owner’s suite offers a custom walk-in closet & a generously sized ensuite with dual sink vanity, soaking tub & a separate walk-in shower. Upstairs, you'll find a spacious game room with a large closet & built-in computer station, 2 roomy guest bedrooms + a full bathroom. Carpet replaced 11/24. Enjoy the outdoors in the private fenced yard & a large brick patio. The attached 2-car garage with convenient remote openers provides off-street secured parking. Scenic lakeside trails nearby make this home an ideal retreat. HOA includes roof, trash, front yard maintenance, streetlights & gate.

Investor Tools

Property Icon
$259,000
Estimated Property Value
$218,648Estimated Mortgage Balance
$40,352Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
$395/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$350
$254,969
2025
$52,203
$202,766
$254,969
No

Tax History

Year
Tax Paid
Assessed Value
2024
$350
$254,969

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$223,250
No
First
Mar 14, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,648
$58,352
21%
84%
$1,339/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,734/mo
+$246/mo
9.2%

City: Houston

10814 Bay Bridge Dr | Property Details | No Agent List