Last 24 Hours
$319,900
10814 Brentway Dr, Houston, TX, 77070
On Market
4 Beds
3 Bath
2,489 Sq Ft
$128.53 / sqft
Built in 1970Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size11,700 sqft
Building Information
Year Built1970
Stories2
Garage Spaces2
Land Information
APN1022200000004
Lot Number4
SubdivisionNorchester
Land UseResidential
Legal DescriptionLT 4 BLK 7 NORCHESTER SEC 1
Census Tract552602
Assessed Land Value$84,870
Assessed Improvement Value$178,854
Assessment Year2025
About this property
This property is only a few minutes from Hwy 249 and Beltway 8. If you need to travel the main airport is only a few minutes away. Lots of trees in area. A park is within less than half mile away. Primary is down. Detached 2 car garage. 2 bedrooms down and 2 bedrooms upstairs. Enjoy.
Investor Tools
$268,059Estimated Mortgage Balance
$53,416Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,024
$263,724
2025
$84,870
$178,854
$263,724
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,024
$263,724
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$289,750
No
First
Jun 8, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,059
$49,941
15%
84%
$1,738/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,438/mo
+$302/mo
10.3%
12.4%