Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$436,426

NAL Estimated Property Value

10814 Willowisp Dr, Houston, TX, 77035

$444,117 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,663 Sq Ft
price_per_sqft$131.39 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile

Exterior

Lot Size8,185 sqft

Building Information

Year Built1958
Stories1
Garage Spaces2

Land Information

APN0802540000102
Lot Number102
SubdivisionWillow Bend
Land UseResidential
Legal DescriptionLT 102 BLK 6 WILLOW BEND
Census Tract420400
Assessed Land Value$187,892
Assessed Improvement Value$248,534
Assessment Year2025

About this property

Exceptional Value! Completely remodeled spacious home. Lead glass door. Open Flrplan. Wood-grain plank tile. Livingrm w/cool brick accent wall & Flr-to-ceiling custom built-in bookcase/cabinets. Large diningrm w/pretty chandelier. Gorgeous gourmet kitchen w/Georgian quartz countertops, stunning tile backsplash, undercabinet lights & breakfast bar. Stainless Steel appliances including Dbl-Ovens & 5-Burner Gas cooktop & Built-in Microwave! Apron Farm sink w/Brushed Nickel Gooseneck spray nozzle faucet. Shaker style cabinets & 14 Drawers, plus Flr-to-ceiling pantry. Recessed lights. Ceiling Fans. Crown Molding. Expansive primary suite w/Awesome custom walk-in closet! Elegant Tray ceiling & window bench seat overlooking backyard. Spa-like bathrm w/Dual sink vanities, oversized jetted tub, separate shower w/bench, frameless glass door, rain shower head & body sprays! Split flrplan w/generous bedrm sizes. Remodeled bathrms. Dbl-paned windows. PEX piping. Updated Electrical. Indoor Laundry rm

Investor Tools

Property Icon
$436,426
Estimated Property Value
$256,871Estimated Mortgage Balance
$179,555Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$444,116
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,619 /month
Positive
Cash Flow Estimate:
$873 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$709/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,325
$436,426
2025
$187,892
$248,534
$436,426
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,325
$436,426

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commonwealth Mortgage Llc
Conventional
$284,000
No
First
May 26, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,871
$179,555
41%
59%
$1,703/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,828/mo
+$398/mo
6.1%

City: Houston

10814 Willowisp Dr | Property Details | No Agent List