$275,480
NAL Estimated Property Value10815 Cliffton Forge Dr, Houston, TX, 77065
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher
Exterior
Lot Size7,131 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1186680010039
Lot Number39
SubdivisionFallbrook Greens
Land UseResidential
Legal DescriptionLT 39 BLK 1 FALLBROOK GREENS SEC 3
Census Tract552401
Assessed Land Value$59,043
Assessed Improvement Value$216,437
Assessment Year2025
About this property
Cozy family room with a gas log fireplace, stylish interior paint, laminate flooring in the living areas, high ceilings, large master suite with a walk-in closet, double sink master bathroom with a separate shower and garden tub, a study that has a closet and can used as a forth bedroom, huge covered back porch with gas hook-up for an outdoor grill, large back yard with a storage shed and so much more! Do not miss it!
Investor Tools
$275,480
Estimated Property Value
$117,354Estimated Mortgage Balance
$158,126Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,653 /month
Positive
Cash Flow Estimate:
$551 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,051
$275,480
2025
$59,043
$216,437
$275,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,051
$275,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$130,000
No
First
Apr 29, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,354
$158,126
57%
43%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$780/mo
+$1,160/mo
8.5%
