$284,990
10818 Almeda Park Dr, Houston, TX, 77045
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Washer
Exterior
Exterior FeaturesBalcony
Lot Size2,296 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1262150010022
Lot Number22
SubdivisionAlmeda Park Villas
Land UseResidential
Legal DescriptionLT 22 BLK 1 ALMEDA PARK VILLAS
Census Tract334102
Assessed Land Value$64,235
Assessed Improvement Value$203,592
Assessment Year2025
About this property
Gated living just minutes from the Texas Medical Center and NRG! This two-story townhome offers 3 bedrooms, 2.5 bathrooms, a 2 car garage, and a layout designed for easy everyday living. The open living and dining areas feature plenty of natural light with seamless access to the private patio and backyard. Upstairs, the primary suite offers a spacious walk in closet and private bath with a tub/shower combination. Convenient access to major roadways puts the Medical Center, NRG, dining, shopping, and more just minutes away.
Investor Tools
$234,503Estimated Mortgage Balance
$54,656Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
$1,860/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,135
$267,827
2025
$64,235
$203,592
$267,827
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,135
$267,827
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustmark National Bank
Conventional
$265,000
No
First
Apr 27, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,503
$63,497
21%
82%
$1,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,959/mo
$-1,237/mo
7.2%
