$361,000
NAL Estimated Property Value10818 Mendel Terrace Drive, Rosharon, TX, 77583
$380,940 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,399 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7578-4201-011
Lot Number11
SubdivisionSierra Vista Sec 4b
Land UseResidential
Legal DescriptionSIERRA VISTA SEC 4B (A0288 HT&BRR) BLK 1 LOT 11
Census Tract661902
Assessed Land Value$61,440
Assessed Improvement Value$277,590
Assessment Year2025
About this property
This like-new home is the most popular floor plan in Sierra Vista! Backing to a greenbelt for a lush view and privacy is just a bonus! Hard floors throughout first floor, primary bedroom down, roller shades installed, lots of natural light, timeless finishes and huge closets. Game-room, media room, three full bedrooms upstairs. Covered patio with plenty of yard space for play and fun!
Investor Tools
$361,000
Estimated Property Value
$357,985Estimated Mortgage Balance
$3,015Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$380,940
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,166
$339,030
2025
$61,440
$277,590
$339,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,166
$339,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$363,298
Yes
First
Jul 18, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,985
$3,015
0%
99%
$2,179/mo
