$258,917
NAL Estimated Property Value10819 Sagebluff Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Electric Range, Dishwasher
Exterior
Lot Size7,370 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1031720000022
Lot Number22
SubdivisionSagemont
Land UseResidential
Legal DescriptionLT 22 BLK 61 SAGEMONT SEC 10
Census Tract350201
Assessed Land Value$56,296
Assessed Improvement Value$202,621
Assessment Year2025
About this property
Home being sold AS IS. Tremendous potential. Was updated not long ago, including the kitchen with modern white cabinets, granite type counter tops and stainless steel appliances.
Investor Tools
$258,917
Estimated Property Value
$196,626Estimated Mortgage Balance
$62,291Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,894
$258,917
2025
$56,296
$202,621
$258,917
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,894
$258,917
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$203,300
No
First
Jul 18, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,626
$62,291
24%
76%
$1,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,269/mo
+$1,051/mo
10.8%
