$337,452
NAL Estimated Property Value10819 Texas Rose Drive, Sienna Plantation, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,863 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN8119-23-001-0140-907
Lot Number14
SubdivisionSienna Plantation Sec 23 Final Plat
Land UseResidential
Legal DescriptionSIENNA PLANTATION SEC 23 FINAL PLAT, BLOCK 1, LOT 14
Census Tract674505
Assessed Land Value$85,686
Assessed Improvement Value$251,766
Assessment Year2025
About this property
Great one story ! pool size back yard. 3 bedrooms 2 baths & a study/office with glass doors .Island kitchen with SS appliances side by side refrigerator. under cabinet lighting granite counter tops 20 inch "tile flooring . patio has gas line for BBQ 2 attached garage .
Investor Tools
$337,452
Estimated Property Value
$307,411Estimated Mortgage Balance
$30,041Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,025 /month
Positive
Cash Flow Estimate:
$675 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,226
$337,452
2025
$85,686
$251,766
$337,452
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,226
$337,452
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$308,750
No
First
Feb 4, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,411
$30,041
8%
91%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,002/mo
$-422/mo
9.2%
