$118,442
NAL Estimated Property Value10821 Invierno St, Houston, TX, 77029
Off Market
Highlights
Interior
Exterior
Lot Size8,333 sqft
Building Information
Year Built1940
Stories1
Garage Spaces1
Land Information
APN0730850080104
Lot Number104
SubdivisionMarket Street Gardens
Land UseResidential
Legal DescriptionLT 104 BLK 8 MARKET STREET GARDENS
Census Tract233400
Assessed Land Value$59,328
Assessed Improvement Value$59,114
Assessment Year2025
About this property
Cash deal. Tenant occupied. Please do not disturb renters. Drive by only. Buyer will be responsible to continue renting to tenants or evict. Must have a quick close. Buyer pays Title Policy and Survey. Beautiful home. Two bedroom and nice size yard in a great family neighborhood. Close to major freeways and not to far from downtown Houston. Many shopping centers, grocery stores. Award winning schools. Parks. This low priced home has a amazing price. Super fantastic deal!!!
Investor Tools
$118,442
Estimated Property Value
$37,572Estimated Mortgage Balance
$80,870Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$711 /month
Positive
Cash Flow Estimate:
$237 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,578
$118,442
2025
$59,328
$59,114
$118,442
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,578
$118,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Charlli Alabbasi
Land Contract (Argmt. Of Sale)
$45,000
No
First
Feb 29, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,572
$80,870
68%
32%
$397/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$397/mo
+$910/mo
13.2%
