Last 24 Hours
$394,000
NAL Estimated Property Value10822 Ashlesha Ln, Richmond, TX, 77406
Off Market
4 Beds
3 Bath
2,122 Sq Ft
Single Family Residence
$1.18 / sqft
Built in 2021Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Dishwasher
Exterior
Lot Size5,169 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN2230-03-002-0130-901
Lot Number13
SubdivisionCandela Sec 3
Land UseResidential
Legal DescriptionCANDELA SEC 3, BLOCK 2, LOT 13
Census Tract673402
Assessed Land Value$78,000
Assessed Improvement Value$287,196
Assessment Year2025
About this property
Coventry Homes New Construction! Brand new home. Move in ready. 4 bedrooms give you the flexibility. Walking distance to the great amenities including pool, playground, splash and clubhouse.
Investor Tools
$394,000
Estimated Property Value
$219,014Estimated Mortgage Balance
$174,986Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,364 /month
Positive
Cash Flow Estimate:
$788 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,082
$365,196
2025
$78,000
$287,196
$365,196
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,082
$365,196
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$239,383
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,014
$176,986
44%
56%
$1,436/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,436/mo
+$1,304/mo
8.3%
12.4%