Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$241,010

NAL Estimated Property Value

10822 Cotillion Drive, Dallas, TX, 75228

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,344 Sq Ft
price_per_sqft$148.81 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesStorage
Lot Size8,028 sqft

Building Information

Year Built1955
Stories1
Roof Type105

Land Information

APN00000716170000000
Lot Number5
SubdivisionCountry Club Park No 2
Land UseResidential
Legal DescriptionCOUNTRY CLUB PARK NO 2 BLK 17/7314 LT 5 INT202100066000 DD03052021 CO-DC 7314 017 00500 3007314 017
Census Tract012603
Assessed Land Value$65,000
Assessed Improvement Value$176,010
Assessment Year2025

About this property

LOCATION LOCATION LOCATION! Welcome to this beautiful 1 story gem. This beauty features 3 bedrooms, 1 bathroom, with an additional room that could be a bedroom or second living area! Freshly painted, original wood floors that have just been stained, sprinkler system, and all the appliances including refrigerator, washer and dryer stay with the house! Seperate utiliy area and large back yard for all your entertainment needs and a brand new shed for storage! Easy access to 635 and I30, minutes away from White Rock Lake and the Arboretum! Please note the additional room is wired for a home theater system and the house is wired for a security system! You don't want to miss this one!!

Investor Tools

Property Icon
$241,010
Estimated Property Value
$207,661Estimated Mortgage Balance
$33,349Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,387
$241,010
2025
$65,000
$176,010
$241,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,387
$241,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$199,813
Yes
First
Mar 5, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,661
$33,349
13%
86%
$1,374/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,374/mo
+$598/mo
9.8%

City: Dallas

10822 Cotillion Drive | Property Details | No Agent List