$476,283
NAL Estimated Property Value10823 Chimney Rock Road, Houston, TX, 77096
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size13,647 sqft
Building Information
Year Built1963
Stories1
Garage Spaces3
Land Information
APN0840330000011
Lot Number11
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 11 BLK 30 WESTBURY SEC 2
Census Tract420700
Assessed Land Value$192,938
Assessed Improvement Value$283,345
Assessment Year2025
About this property
3 bedroom, 2 bath, 2 garage house that is ready to move-in. The house boasts a large den with fireplace and hardwood flooring. There is a separate formal living and formal dining space at the front of the house off the tiled entry. The rear of the house has a large covered patio. The house is on a corner lot.
Investor Tools
$476,283
Estimated Property Value
$216,195Estimated Mortgage Balance
$260,088Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,858 /month
Positive
Cash Flow Estimate:
$953 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$964/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,185
$476,283
2025
$192,938
$283,345
$476,283
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,185
$476,283
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hsbc Bank Usa
Conventional
$228,000
No
First
Jul 10, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,195
$260,088
54%
45%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,742/mo
$-20/mo
4.3%
