NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$275,000

10823 Mandalay Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,152 Sq Ft

Single Family Residence

$238.72 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Oven, Microwave

FlooringWood

Exterior

Lot Size9,227 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000716620000000

Lot Number36

SubdivisionCountry Club Park No 2

Land UseResidential

Legal DescriptionCOUNTRY CLUB PARK NO 2 BLK 21/7314 LT 36 INT201800062378 DD03072018 CO-DC 7314 021 03600 3007314 021

Census Tract012603

Assessed Land Value$58,500

Assessed Improvement Value$185,720

Assessment Year2025

About this property

Discover this Mid-Century Modern Gem in Dallas, TX, blending timeless charm with modern luxury. Gleaming original hardwoods, porcelain slate tile in bathrooms, custom paint, and Class 4 smooth wall finishes create an inviting ambiance. The NKBA-designed kitchen features dual work zones, two apron-front sinks, Whirlpool appliances, grey soft-close cabinets, and American Black Granite countertops with a leather-finish, and a USB-equipped peninsula bar. Enjoy LED recessed lighting, Low-E vinyl windows, a built-in pantry, full-size laundry, and stylish powder bath. The expansive backyard, enclosed by an 8-foot board-on-board fence, includes a custom 15x12 workshop with electricity. This Dallas treasure awaits—tour today!

Investor Tools

$264,000

Estimated Property Value

$0Estimated Mortgage Balance

$264,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,650 /month

Positive

Cash Flow Estimate:

$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$411/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,613

$244,220

2025

$58,500

$185,720

$244,220

Tax History

Year

Tax Paid

Assessed Value

2024

$3,613

$244,220

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$264,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area