Last 24 Hours
$415,000
NAL Estimated Property Value10823 Oasis Dr, Houston, TX, 77096
Off Market
5 Beds
3 Bath
1,995 Sq Ft
$183.96 / sqft
Built in 1960Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 5
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDouble Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size8,159 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN0840450000011
Lot Number11
SubdivisionWestbury
Land UseResidential
Legal DescriptionLT 11 BLK 42 WESTBURY SEC 2
Census Tract422000
Assessed Land Value$183,600
Assessed Improvement Value$135,711
Assessment Year2025
About this property
Fantastic opportunity to own a rare 5br/3 bath home in Westbury! Updates include roof (2023), HVAC (2018), windows (2013), under slab plumbing (2011), electrical panel (2018), home interior and kitchen cabinets painted (2023). Room sizes are generous and 5th bedroom even has its own ensuite bath as well. Enjoy entertaining on the huge backyard patio set up with a sink & large built-ins. Great proximity to The Medical Center, NRG, Galleria, Meyerland Plaza and more. Zoned to highly-rated Parker Elementary (Buyer to verify eligibility). Room sizes are approximate, all info per seller.
Investor Tools
$415,000
Estimated Property Value
$253,067Estimated Mortgage Balance
$161,933Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$766/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,120
$319,311
2025
$183,600
$135,711
$319,311
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,120
$319,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$262,500
No
First
May 8, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,067
$158,933
38%
61%
$1,574/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,574/mo
+$652/mo
6.4%
12.4%