Last 24 Hours
$396,000
NAL Estimated Property Value10824 Braemoor Dr, Fort Worth, TX, 76052
Off Market
3 Beds
3 Bath
2,992 Sq Ft
Single Family Residence
$0.77 / sqft
Built in 2004Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesOther
Exterior
Lot Size5,223 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN12751F-9-78
Lot Number78
SubdivisionEmerald Park Addition - Fw
Land UseResidential
Legal DescriptionEMERALD PARK ADDITION - FW BLOCK 9 LOT 78
Census Tract114110
Assessed Land Value$75,000
Assessed Improvement Value$237,022
Assessment Year2025
About this property
SECTION 8 ACCEPTED. 3 Bed, 3 Bath home nestled in a quiet neighborhood un upper Tarrant County. The home is located 15 minutes from Downtown Fort Worth, 10 minutes to US 377, I35, and 5 minutes from US 287. Many upgrades have been done to the property, including flooring, paint, and lighting. Tenant and or Tenants Broker to verify all specifications including, but not limited to schools, measurements, livable area, zoning. Listing Broker will not be responsible for any inaccuracies. Information deemed reliable, but not guaranteed.
Investor Tools
$396,000
Estimated Property Value
$0Estimated Mortgage Balance
$396,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,696
$312,022
2025
$75,000
$237,022
$312,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,696
$312,022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$396,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
N/A
+$2,670/mo
8.1%
12.4%