Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$267,000

NAL Estimated Property Value

10825 E County Road 5900, Idalou, TX, 79329

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,600 Sq Ft
FarmFarm
price_per_sqft$161.88 / sqft
Year BuiltBuilt in 2005

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2

Exterior

Lot Size5 acres

Building Information

Year Built2005
Roof Type105

Land Information

APNR121255
Lot Number70000
Land UseResidential
Legal DescriptionBLK C SEC 153 AB 148 TR A OF S/2 ACS: 5
Census Tract010101
Assessed Land Value$45,000
Assessed Improvement Value$194,619
Assessment Year2025

About this property

West Texas views at its best! Enjoy the peaceful life of country living in your own Barndominium. Beautiful sunsets from your porch overlooking your very own 22 acre lake. Gorgeous master bathroom with updates all around. Open concept floor plan with kitchen, dining and living all together. Snuggle up to the wood-burning rock fireplace and watch the deer, pheasant, and coyotes run free. This property includes approximately +/- 68 acres of land with your very own fishing pond and pecan orchard with 50 trees. Don't let this one get by you!

Investor Tools

Property Icon
$267,000
Estimated Property Value
$233,692Estimated Mortgage Balance
$33,308Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,200 /month
Positive
Cash Flow Estimate:
$2,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,472
$239,619
2025
$45,000
$194,619
$239,619
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,472
$239,619

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Conventional
$248,150
No
First
Mar 30, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,692
$33,308
12%
88%
$1,488/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,488/mo
$-63/mo
6.4%

City: Idalou

10825 E County Road 5900 | Property Details | No Agent List