Last 24 Hours
$389,834
NAL Estimated Property Value10827 Cassiopeia Creek Cir, Richmond, TX, 77406
Off Market
Lease
4 Beds
3 Bath
2,122 Sq Ft
$1.13 / sqft
Built in 2021Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Dishwasher
Exterior
Lot Size5,052 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN2230-03-003-0210-901
Lot Number21
SubdivisionCandela Sec 3
Land UseResidential
Legal DescriptionCANDELA SEC 3, BLOCK 3, LOT 21
Census Tract673402
Assessed Land Value$81,900
Assessed Improvement Value$307,934
Assessment Year2025
About this property
. Move in ready. 4 bedrooms give you the flexibility. Walking distance to the great amenities including pool, playground, splash and clubhouse.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,493
$389,834
2025
$81,900
$307,934
$389,834
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,493
$389,834
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmc Home Lending
Conventional
$223,734
No
First
Sep 17, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,924
$192,076
48%
52%
$1,342/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,342/mo
+$1,398/mo
8.4%
12.4%