Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$361,000

NAL Estimated Property Value

10828 Channel Dr, Dallas, TX, 75229

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,456 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.68 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher

Exterior

Lot Size7,493 sqft

Building Information

Year Built1957
Stories1
Roof Type105
Garage Spaces4

Land Information

APN00000608137000000
Lot Number4
SubdivisionRoyalhaven Replat
Land UseResidential
Legal DescriptionROYALHAVEN REPLAT BLK 1/6600 LT 4 INT201200089303 DD03282012 CO-DC 6600 001 00400 1006600 001
Census Tract009611
Assessed Land Value$190,000
Assessed Improvement Value$133,120
Assessment Year2025

About this property

This conveniently located 3 Bed, 2 Bath just finished a full remodel and is ready for immediate move-in. New floors, new lights and fans, new bathroom vanities, new kitchen cabinets and countertops, new appliances, and a fresh paint job. Roof replaced in 2025, HVAC upgraded in 2024. Rental requirements are 3x rent as combined adult income, no evictions or violent crimes on background checks, and good standing with your current landlord. No credit requirement. Deposit is the same as rent. Pets are allowed for an additional $50 per month per pet. Aggressive breeds are allowed for an additional charge.

Investor Tools

Property Icon
$361,000
Estimated Property Value
$1,905,475Estimated Mortgage Balance
$361,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,805
$323,120
2025
$190,000
$133,120
$323,120
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,805
$323,120

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$2,119,125
No
First
Feb 20, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,905,475
N/A
0%
528%
$12,706/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$12,706/mo
$-10,734/mo
6.6%

City: Dallas

10828 Channel Dr | Property Details | No Agent List