$363,000
NAL Estimated Property Value10829 Spruce Drive S, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringLaminate
Exterior
Lot Size7,401 sqft
Building Information
Year Built1992
Garage Spaces2
Land Information
APN1173800300001
Lot Number1
SubdivisionFairmont Park East
Land UseResidential
Legal DescriptionLT 1 BLK 30 FAIRMONT PARK EAST SEC 4 PH 4A
Census Tract343200
Assessed Land Value$70,140
Assessed Improvement Value$261,071
Assessment Year2025
About this property
WELCOME HOME! This beautiful FIVE bedroom home is on a large corner lot in Fairmont Park East. Recent interior and exterior paint. ROOF REPLACED 2019. A/C REPLACED July 2022. Beautiful island kitchen with granite countertops and an abundance of beautiful cabinets that overlooks the family room with fireplace. Laminate and tile flooring throughout, no carpet. Primary bedroom with private en-suite with french doors that leads out to the inground pool. Large upstairs game room. This spacious home is move in ready. Call your realtor today for a showing.
Investor Tools
$363,000
Estimated Property Value
$320,808Estimated Mortgage Balance
$42,192Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$292
$331,211
2025
$70,140
$261,071
$331,211
No
Tax History
Year
Tax Paid
Assessed Value
2024
$292
$331,211
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$343,660
Yes
First
Oct 28, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,808
$42,192
11%
88%
$2,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,211/mo
+$15/mo
7.4%
