$153,364
NAL Estimated Property Value10830 Bexley Drive, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Cooktop, Refrigerator, Dishwasher
FlooringTile
Building Information
Year Built1973
Stories1
Garage Spaces1
Land Information
APN1050360020001
SubdivisionGlenshannon
Land UseResidential
Legal DescriptionUNIT 10830 BLDG 1 GLENSHANNON SEC 4 PART 2
Census Tract453202
Assessed Land Value$19,000
Assessed Improvement Value$134,364
Assessment Year2025
About this property
Spacious single storey townhouse in Glenshannon subdivision. Easy access to Blt 8 and Hwy 59 for close proximity to Asia Town, Sugar Land, Stafford and Missouri City. Home features spacious bedrooms, recent indoor paint and some upgrades to kitchen and bathrooms. Good spacious layout for a family.Large 2 car garage (carport) for convenient parking, large outdoor deck and yard for entertainment. Call today to schedule a private showing.
Investor Tools
$153,364
Estimated Property Value
$106,218Estimated Mortgage Balance
$47,146Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$920 /month
Positive
Cash Flow Estimate:
$307 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,667
$153,364
2025
$19,000
$134,364
$153,364
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,667
$153,364
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nancy Nga Pham
Purchase Money Mortgage
$110,000
No
First
Jun 10, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,218
$47,146
30%
69%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$885/mo
+$837/mo
13.5%
