$350,000
10844 Hawks Landing Rd, Fort Worth, TX, 76052
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,658 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN12751F-17-27
Lot Number27
SubdivisionEmerald Park Addition - Fw
Land UseResidential
Legal DescriptionEMERALD PARK ADDITION - FW BLOCK 17 LOT 27
Census Tract114110
Assessed Land Value$75,000
Assessed Improvement Value$210,709
Assessment Year2025
About this property
Welcome to 10844 Hawks Landing RD.Meticulously cared for, light, bright and open floor plan, formal dining could be study or 2nd living. Open kitchen with beautiful cabinets, tile flooring, pretty cast stone FP in family room. Master bedroom split from others with walk in closet, huge garden tub, dual sinks. Back yard sprinklers, gutters, security, covered patio, front porch....home sweet home! Refrigerator stays.
Investor Tools
$94,889Estimated Mortgage Balance
$193,416Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,649
$285,709
2025
$75,000
$210,709
$285,709
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,649
$285,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Park Lending Services Inc
Conventional
$130,055
No
First
Mar 31, 2014
Apr 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,889
$190,820
66%
33%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$400/mo
+$2,270/mo
11.1%
