$299,000
NAL Estimated Property Value10846 E Linwood Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,900 sqft
Building Information
Year Built1987
Garage Spaces2
Land Information
APN1159950280024
Lot Number24
SubdivisionFairmont Park East
Land UseResidential
Legal DescriptionLT 24 BLK 28 FAIRMONT PARK EAST SEC 3 R/P
Census Tract343200
Assessed Land Value$67,958
Assessed Improvement Value$198,718
Assessment Year2025
About this property
Welcome to this immaculate 1-story open floor home that is recently remodeled. This house endorses lovely classic light fixtures, fresh interior and exterior paint, brand new kitchen countertop with beautiful backsplash, SS appliances, NEW tile and carpet Flooring. The KITCHEN AND BATHROOMS have been COMPLETELY REMODELED with GRANITE COUNTERTOPS, NEW MODERN BACKSPLASH, and SS APPLIANCES! Canopy in the backyard to facilitate family fun time. This one is a MUST SEE! NEVER FLOODED.
Investor Tools
$299,000
Estimated Property Value
$564,746,861Estimated Mortgage Balance
$299,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,032
$266,676
2025
$67,958
$198,718
$266,676
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,032
$266,676
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Mortgage Capital Holdings
Commercial
$616,114,000
No
First
Dec 6, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$564,746,861
N/A
0%
188879%
$3,693,915/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,694,065/mo
$-3,692,343/mo
6.9%
