Last 24 Hours
$420,830
NAL Estimated Property Value1085 Bailey Marie Dr, Nemo, TX, 76070
$465,510 ARV
Off Market
4 Beds
2 Bath
2,150 Sq Ft
$186.05 / sqft
Built in 2023Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesDishwasher, Microwave
FlooringCarpet, Tile
Exterior
Lot Size21,780 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APNR000106278
Lot Number8
Land UseResidential
Legal DescriptionACRES: 0.500 LOT: 00008 ABST: A130 A130 D H JEFFRESS TRACT 3 LOT 8 BLOCK 3 BARTON RANCH PHASE 3 ACRES 0.5
Census Tract000102
Assessed Land Value$40,000
Assessed Improvement Value$380,830
Assessment Year2025
About this property
4 Bed 2 Bath new construction with a large BONUS ROOM on the second level. Located in Glen Rose ISD with NO HOA, Barton Ranch is Somervell County's newest high-end neighborhood. All of The Builders Group Homes come with full spray foam encapsulation, engineered foundation, granite countertops, all kitchen appliances, and half-acre lots.
Investor Tools
$420,830
Estimated Property Value
$291,076Estimated Mortgage Balance
$129,754Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$465,509
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,525 /month
Positive
Cash Flow Estimate:
$842 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,400
$420,830
2025
$40,000
$380,830
$420,830
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,400
$420,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$300,000
No
First
Sep 27, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,076
$129,754
30%
69%
$1,799/mo
12.4%