$885,000
NAL Estimated Property Value1085 Los Jardines Cir, El Paso, TX, 79912
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Heater, Built-In Gas Oven, Cooktop, Dishwasher, Disposal, Gas Cooktop, Refrigerator
FlooringCarpet, Hardwood
Exterior
Exterior FeaturesCourtyard
Lot Size11,733 sqft
Building Information
Year Built2010
Stories1
Roof Type106
Garage Spaces2
Land Information
APNC801-999-0240-4000
Lot Number40
SubdivisionCoronado Country Club Ests Unit 8
Land UseResidential
Legal Description24 CORONADO COUNTRY CLUB ESTS #8 LOT 40 (11733 SQ FT)
Census Tract001109
Assessed Land Value$85,375
Assessed Improvement Value$479,467
Assessment Year2025
About this property
Los Jardines Jewel on the Coronado Country Club Golf Course.
Investor Tools
$901,000
Estimated Property Value
$457,125Estimated Mortgage Balance
$443,875Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,406 /month
Positive
Cash Flow Estimate:
$1,802 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,313/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,248
$564,842
2025
$85,375
$479,467
$564,842
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,248
$564,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member First Mortgage Llc
Conventional
$510,400
No
First
Dec 1, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,125
$443,875
49%
51%
$3,061/mo
