$836,000
NAL Estimated Property Value10850 Fm 916, Grandview, TX, 76050
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built2022
Land Information
APN126.0555.00148
Land UseResidential
Legal DescriptionABST 555 TR 28F PT W O MERRIWETHER 126.0555.00154 AG
Census Tract130501
Assessed Land Value$22,000
Assessed Improvement Value$423,580
Assessment Year2025
About this property
GREAT OPPORTUNITY!!! COME BUILD YOUR DREAM HOME!!! ACRES available in Grandview. Minutes to Lake Pat Cleburne, Highway 35, Property once produced hay several times a year.
Investor Tools
$836,000
Estimated Property Value
$0Estimated Mortgage Balance
$836,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,016 /month
Positive
Cash Flow Estimate:
$1,672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$808/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,520
$445,580
2025
$22,000
$423,580
$445,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,520
$445,580
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$836,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
3.7%
