$251,881
NAL Estimated Property Value10850 Royal Adrian Dr, Conroe, TX, 77303
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Cooktop, Electric Oven
Exterior
Lot Size12,534 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8470-02-19900
Lot Number1197
SubdivisionRoyal Forest 02
Land UseResidential
Legal DescriptionROYAL FOREST 02, LOT 1197
Census Tract694104
Assessed Land Value$28,202
Assessed Improvement Value$223,679
Assessment Year2025
About this property
Charming home!!!! 3 bedroom, 2 bath home features a spacious living room that opens to the large kitchen and dining area. Laundry area has hanging space and cabinets for storage. The master bath and bedroom are both very spacious with a large walk-in closet. Home has a 2 car detached garage. The swing set in the back stays! Schedule your showing today!
Investor Tools
$251,881
Estimated Property Value
$189,186Estimated Mortgage Balance
$62,695Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,511 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,876
$251,881
2025
$28,202
$223,679
$251,881
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,876
$251,881
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$195,296
Yes
First
Aug 8, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,186
$62,695
24%
75%
$1,171/mo
