$134,000
NAL Estimated Property Value10855 Meadowglen Ln Apt 721, Houston, TX, 77042
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Vinyl
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1981
Stories1
Land Information
APN1150340020013
SubdivisionRiverstone 2 Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 721 BLDG B RIVERSTONE 2 CONDO PH 1
Census Tract452203
Assessed Land Value$21,618
Assessed Improvement Value$92,161
Assessment Year2025
About this property
Spacious 2 bedroom, 2 bathroom corner unit condo with two balconies! Comes with all appliances including washer and dryer. Features fresh paint, new carpet, new floors in living room, new HVAC and high ceilings. Located in a gated Westchase community with a beautiful pool and well maintained landscaping. There is one reserved covered parking spot and lots of guest parking. Schedule your tour today!
Investor Tools
$134,000
Estimated Property Value
$81,645Estimated Mortgage Balance
$52,355Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,393
$113,779
2025
$21,618
$92,161
$113,779
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,393
$113,779
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$86,250
No
First
Jun 12, 2023
Jul 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,645
$32,134
28%
61%
$518/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$518/mo
+$1,362/mo
16.8%
