Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$325,022

NAL Estimated Property Value

10861 Colonial Heights Ln, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,914 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.43 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Refrigerator, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesBalcony, Rain Gutters, Private Yard
Lot Size4,700 sqft

Building Information

Year Built2006
Stories2
Garage Spaces2

Land Information

APN7087M-16-13
Lot Number13
SubdivisionChapel Hill Ph I
Land UseResidential
Legal DescriptionCHAPEL HILL PH I BLOCK 16 LOT 13
Census Tract114106
Assessed Land Value$60,000
Assessed Improvement Value$265,022
Assessment Year2025

About this property

HOME SWEET HOME! Come see this delightful home where convenience, style, & tranquility make it the perfect sanctuary for you, your loved ones & friends. The heart of the home is the spacious kitchen with large island featuring a gas range and plenty of cabinets and counter space to ignite your culinary creativity and enjoy casual gatherings. The primary bedroom with updated ensuite bath is on the first floor. Upstairs, relax in the cozy game room or take in the serene surroundings from your private balcony. 3 bedrooms and secondary bath complete the second floor. The private, low-maintenance yard grants you more time to enjoy the community amenities that include a pond, walking path, pool and playground. Also enjoy peaches from your very own peach tree. Recent updates include interior fresh paint, downstairs flooring and tankless water heater. Students attend Eagle Mountain Elementary, Wayside Middle School & the NEW Eagle Mountain High School.

Investor Tools

Property Icon
$325,022
Estimated Property Value
$297,235Estimated Mortgage Balance
$27,787Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
$235/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,672
$325,022
2025
$60,000
$265,022
$325,022
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,672
$325,022

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$306,348
Yes
First
Sep 13, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,235
$27,787
8%
91%
$1,837/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$2,072/mo
+$1,288/mo
12.4%

City: Fort Worth

10861 Colonial Heights Ln | Property Details | No Agent List