$274,780
NAL Estimated Property Value10862 Plum Grove Road, Cleveland, TX, 77327
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size29,185 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR226695
Lot Number3589
SubdivisionGrand San Jacinto, Sec 7
Land UseResidential
Legal DescriptionGRAND SAN JACINTO, SEC 7, BLOCK 89, LOT 3589, ACRES 0.67
Census Tract700302
Assessed Land Value$70,420
Assessed Improvement Value$204,360
Assessment Year2025
About this property
Come by and take a look at the 4 bedroom 2 bath home on over 1/2 an acre. The home features granite counter tops, double sinks and tub/shower combo in primary bathroom, Island kitchen with breakfast bar. Concrete pad in backyard.
Investor Tools
$274,780
Estimated Property Value
$184,788Estimated Mortgage Balance
$89,992Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,649 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,105
$274,780
2025
$70,420
$204,360
$274,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,105
$274,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$188,100
No
First
May 7, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,788
$89,992
32%
67%
$1,128/mo
