$224,900
10863 Autumn Ln, Cleveland, TX, 77328
$292,370 ARV
Pending
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringLaminate
Exterior
Lot Size1.25 acres
Building Information
Year Built1997
Stories1
Land Information
APN5168-01-00500
Lot Number5-6
SubdivisionFostoria Woods
Land UseResidential
Legal DescriptionS516801 - FOSTORIA WOODS, LOT 6, SERIAL CRH2TX0704, LABEL # NTA0635384, ACRES 1.25
Census Tract692900
Assessed Land Value$62,500
Assessed Improvement Value$10,830
Assessment Year2025
About this property
3bd/2bth house on 1.25 acres in Splendora ISD. This house offers updated granite countertops and laminate flooring throughout. There is a 7x30 covered front porch to sit out on and enjoy a morning cup of coffee or tea. Centrally located between HWY 105 and HWY 59 making it easy to commute. There is also a workshop for any hobby you may have or for storage.
Investor Tools
$150,827Estimated Mortgage Balance
$156,173Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$292,370
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,385
$73,330
2025
$62,500
$10,830
$73,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,385
$73,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$158,526
Yes
First
Sep 15, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,827
$156,173
50%
49%
$951/mo
