Last 24 Hours
$539,369
NAL Estimated Property Value1087 Highway 21, Bastrop, TX, 78602
Off Market
Commercial
— Beds
— Bath
2,048 Sq Ft
Office
Built in 2008Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableFlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesNone
Lot Size10.21 acres
Building Information
Year Built2008
Garage Spaces5
Land Information
APNR112528
SubdivisionBastrop Town Tract
Land UseResidential
Legal DescriptionABS A11 BASTROP TOWN TRACT,10.21 ACRES, MH S/N 19659A/B, L/N 692365/66
Census Tract950503
Assessed Land Value$324,361
Assessed Improvement Value$215,008
Assessment Year2025
About this property
multi faceted property options, no restrictions and only one neighbor to the north of the property, surrounded by state park. has a horse corral and barn with walking area, lots of area to develop, perfect for folks with trucks, and small commercial enterprises.
Investor Tools
$539,369
Estimated Property Value
$222,940Estimated Mortgage Balance
$316,429Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,236 /month
Positive
Cash Flow Estimate:
$1,079 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,457
$539,369
2025
$324,361
$215,008
$539,369
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,457
$539,369
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Commercial
$245,000
No
First
Aug 28, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,940
$316,429
58%
41%
$1,359/mo
12.4%