Last 24 Hours
$405,000
NAL Estimated Property Value10890 Fm 830 Rd, Willis, TX, 77318
$526,500 ARV
Off Market
— Beds
2 Bath
2,550 Sq Ft
$1,568.63 / sqft
Built in 2001Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Freestanding Oven, Microwave, Free-Standing Range, Dishwasher
Exterior
Lot Size4.41 acres
Building Information
Year Built2000
Stories2
Roof Type112
Garage Spaces4
Land Information
APN0012-00-02607
SubdivisionCude Timothy
Land UseResidential
Legal DescriptionA0012 A0012 - CUDE TIMOTHY, TRACT 26-B, ACRES 4.405
Census Tract694209
Assessment Year2025
About this property
Perfect Location.... The Property is Located Les than 2 Miles from I-45. This 32.405 Acres is Unrestricted and Can be Used for Multi Use. The Barn dominium Living Quarters are Located upstairs, Interior Features include 3 Bedrooms, 2 Baths and a Commercial Grade Kitchen Open to the Living Area with an Austin Stone Fireplace. The Master Bedroom has Spectacular Views Overlooking the Property. Bedrooms #2 and #3 Both share a Bathroom. The First Floor has a 7500 Sq ft Warehouse includes a Large Office and Extra Room Both with HVAC. The Property has Lots of Space for a Subdivision/ RV Park/Wedding Venue/Events Center with Approximately 550 Ft Frontage on FM 830.
Investor Tools
$405,000
Estimated Property Value
$0Estimated Mortgage Balance
$405,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$526,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$24,000 /month
Positive
Cash Flow Estimate:
$8,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,489
$320,169
2025
N/A
N/A
$322,546
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,489
$320,169
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$422,000
100%
0%
$0/mo
12.4%