Last 24 Hours
$34,900
109 E 2nd St, Abernathy, TX, 79311
$45,370 ARV
On Market
Just Added
2 Beds
1 Bath
1,043 Sq Ft
Single Family Residence
$33.46 / sqft
Built in 1927Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating
CoolingExterior
Exterior FeaturesOther, See Remarks
Lot Size5,000 sqft
Building Information
Year Built1927
Roof Type112
Land Information
APNR65099
Lot Number90
SubdivisionNystel
Land UseResidential
Legal DescriptionNYSTEL BLK 1 L 9 & 10
Census Tract010202
Assessed Land Value$750
Assessed Improvement Value$42,352
Assessment Year2025
About this property
Attention investors and DIY enthusiasts! Multiple exit strategies: finish this remodel then either flip, rent or move in! Home being sold as is.
Investor Tools
$0Estimated Mortgage Balance
$152,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$45,370
Rent-to-Value Ratio: 0.72%
Rent Estimate
$912 /month
Positive
Cash Flow Estimate:
$304 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$79/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$185
$43,102
2025
$750
$42,352
$43,102
No
Tax History
Year
Tax Paid
Assessed Value
2025
$185
$43,102
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$152,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
N/A
+$1,017/mo
8.0%
12.4%