Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,425

109 Fallen Rock Dr, Waxahachie, TX, 75165

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,899 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.28 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave, Double Oven, Refrigerator
FlooringCeramic Tile, Vinyl

Exterior

Lot Size7,536 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APN90.2776.911.017.00.112
SubdivisionBuffalo Ridge Addn Ph 1
Land UseResidential
Legal Description17 K BUFFALO RIDGE ADDN PH 1 0.173 ACRES
Census Tract060217
Assessed Land Value$60,000
Assessed Improvement Value$231,632
Assessment Year2025

About this property

Renovated 3 bedroom, 2 bath, split bedrooms in Buffalo Ridge subdivision. Home has large dining area or 2nd living area in front of home. The kitchen with granite counters & fridge & double oven is open to the breakfast area, with a partial wall separating it from living room, while keeping an open floor plan. Master bedroom is large with a large walk in closet, dual sinks, garden tub & separate shower. Secondary bedrooms are split from master. 2 car garage with opener. Subdivision has a pond and walking trails. Dogs are allowed, but no cats. Pet deposit and monthly pet fee applied, per pet. Full background check run so all applicants 18+ must apply and have SS number. 3X the rent in combined gross income. No evictions. Property manager can send link to apply. Must see property in person before application can be sent. Must maintain renters’ insurance. Please verify school zoning for accuracy. HOA is firm on rules so they must be followed. No pools or trampolines allowed. Must maintain renters insurance.

Investor Tools

$228,458Estimated Mortgage Balance
$322,000Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month

Interested in this property?

Jennifer Charron

JC Texas Realty, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,061
$291,632
2025
$60,000
$231,632
$291,632
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,061
$291,632

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Valliance Bank
Unknown
$236,974
No
First
May 8, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,458
$89,542
28%
71%
$1,421/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,571/mo
+$401/mo
7.3%

City: Waxahachie

109 Fallen Rock Dr | Property Details | No Agent List