$192,200
109 Hardin Dr, Arlington, TX, 76018
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,083 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN13510-58-5
Lot Number5
SubdivisionFairfield Addition
Land UseResidential
Legal DescriptionFAIRFIELD ADDITION BLOCK 58 LOT 5
Census Tract111540
Assessed Land Value$63,783
Assessed Improvement Value$243,261
Assessment Year2025
About this property
This Traditional style single family home offers 3 bedrooms and 2 bathrooms. The property is occupied, please do not disturb occupants. There will be no showings or inspections allowed.
Investor Tools
$178,473Estimated Mortgage Balance
$128,571Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,713
$307,044
2025
$63,783
$243,261
$307,044
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,713
$307,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$193,431
Yes
First
Jun 15, 2018
Jul 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,473
$128,571
41%
58%
$1,270/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$1,270/mo
+$1,420/mo
10.5%
