Last 24 Hours
$373,957
NAL Estimated Property Value109 Harlan Dr, Hutto, TX, 78634
Off Market
4 Beds
2 Bath
1,992 Sq Ft
$129.51 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Vinyl
Building Information
Year Built2020
Stories1
Garage Spaces1
Land Information
APNR-14-1560-030C-0027
Lot Number27
Land UseResidential
Legal DescriptionS12166 - MAGER MEADOWS PH 3, BLOCK C, LOT 27
Census Tract020813
Assessed Land Value$83,000
Assessed Improvement Value$290,957
Assessment Year2025
About this property
UNDER CONSTRUCTION-EST. COMPLETION TBD. The Liberty is a thoughtfully-designed single story with 4 beds, 2 baths, 2 car garage, study, and an impressive entry/foyer area that leads you into the kitchen that is open to the dining & living. Often referred to a “split floor plan”, the master is privately situated in the back of the home, while the guest bedrooms are at the front. At 1992 sqft the Liberty offers smart square footage designed with you in mind.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$373,957
Estimated Property Value
$218,789Estimated Mortgage Balance
$155,168Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
$29/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,285
$373,957
2025
$83,000
$290,957
$373,957
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,285
$373,957
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$246,264
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,789
$155,168
41%
59%
$1,477/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$1,506/mo
+$1,244/mo
8.8%
12.4%