Last 24 Hours
$183,411
NAL Estimated Property Value109 N Troy Avenue A, Lubbock, TX, 79416
Off Market
2 Beds
2 Bath
1,400 Sq Ft
$107.07 / sqft
Built in 1983Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size2,964 sqft
Building Information
Year Built1983
Roof Type105
Garage Spaces2
Land Information
APNR31505
Lot Number881
SubdivisionWhisperwood
Land UseResidential
Legal DescriptionWHISPERWOOD L 88-A-2
Census Tract000411
Assessed Land Value$20,000
Assessed Improvement Value$165,413
Assessment Year2025
About this property
Incredible investment opportunity in desirable Whisperwood neighborhood! Vaulted ceiling in the living room with windows on top that let in great natural light. Spacious bedrooms with en-suite bathrooms. All appliances stay including washer and dryer. Rear entry garage and small private fenced in area. HOA provides access to pool and tennis courts! Current tenant's lease ends 5/31/21
Investor Tools
$183,411
Estimated Property Value
$0Estimated Mortgage Balance
$183,411Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,100 /month
Positive
Cash Flow Estimate:
$367 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$552
$183,411
2025
$20,000
$165,413
$185,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$552
$183,411
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$183,411
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$235/mo
+$1,405/mo
10.7%
12.4%